Real Estate Tools
Professional calculators at your fingertips. Calculate payments, see what you can get approved for, or analyze investment properties.
Investment Property Analyzer
Analyzing: 1 Teneyck Street
Single family or single unit
25% ($1,738)
10%25%50%100%
6.0%
3%7.5%12%
Income
Laundry, parking, storage, etc.
Expenses
5% ($175/mo)
0%5%10%20%
5% of rent ($175/mo)
0%5%10%15%
0% of rent ($0/mo)
0%5%10%15%
Utilities, landscaping, etc.
Great Investment
Cap Rate
213.5%
Cash-on-Cash
717.4%
Monthly Cash Flow
+$1,205
Annual Cash Flow
+$14,460
Monthly Breakdown
Gross Rent Income+$3,500
Vacancy Loss (5%)-$175
Effective Income$3,325
Mortgage (P&I)-$31
Property Tax-$1,664
Insurance-$250
Maintenance-$175
Net Cash Flow+$1,205/mo
Additional Metrics
NOI (Annual)$14,835
GRM (Gross Rent Multiplier)0.2x
DSCR39.56
1% Rule50.4% ✓
Total Cash Invested$2,016
This is an estimate for analysis purposes only. Actual returns depend on market conditions, financing terms, and property management. Consult a financial advisor before investing.
